JKMRHL Accounting

John Kordic Memorial RHL

Moves and Money

$70.00 Playing Fee includes $20.00 in free moves

$25.00 Stat Fee (this fee is not part of the pot)

***********************************************************************************************
Legend

BO = Buy Out of Long Term Guaranteed Contract {LTGC} (Double the $ amount for each year left in the contract, not to exceed $10)

Ext = Extension of Basic Contract to LTGC (Half of the total for each year added plus the option year, not to exceed $10)

T = Trade ($1.00)

FA = Free Agent ($1.00 fee, $1.00 salary)

C = Waiver Claim ($1.00 fee, salary set at $1.00 or actual salary if more than $1.00)

Bid = Free Agent Acquisition Budget {FAAB} ($1.00 fee plus salary set at amount of bid)

R = Reserve move ($1.00)

A = Activation move ($1.00)

W = Waiver release (no cost)

NW = Non-Waiver release (no cost, player not in Eastern Conference any more)

{total left from $20 in free moves}

[amount owed for season]

***********************************************************************************************

TEAM	*Lamplighters*	*Badboys*	*Zamboniz*	*Blood*	*Skates*	*Dwellers*	*Hangers*	*Follies*	*Goons Too*	*Bandits*
Initial Fee	[$95.00]	[$95.00]	[$95.00]	[$95.00]	[$70.00]	[$95.00]	[$95.00]	[$95.00]	[$95.00]	[$95.00]
Preseason	BO - $5.00 Brind'Amour {$15.00}	Ext - $3.20 Hossa {$16.80}	Ext - $0.90 Bonk T - Malakhov for Holik {$18.10}	Ext - $0.60 Berezin Ext - $1.60 Sykora T - Holik for Malakhov {$16.80}	BO - $4.00 S. Niedermayer Ext - $0.60 Isbister {$15.40}	None	Ext - $1.00 Konowalchuk Ext - $1.50 Parrish Ext -$2.50 Thornton {$15.00}	None	None	None
Draft Day	FA - R. Niedermayer R - A. Carter {$12.00}	FA - McLean R - Richter {$13.80}	FA - Kultanen W - Dahlen {$16.10}	None	None	FA - J. Williams R - Simon {$17.00}	None	None	None	None
Week 1	FA - B. Brown R - Cairns {$9.00}	None	None	None	FA - J.P. Dumont T - Cote and Modin for Madden {$12.40}	None	None	None	FA - Noronen T - Madden for Cote and Modin W - Billington W - Van Impe {$17.00}	FA - Petrov R - Svejkovski {$17.00}
Week 2	FA - Havlat R - Stefan {$6.00}	FA - Willis W - Murphy {$11.80}	None	FA - Richardson & P. White R - Lindros & Malahkov {$10.80}	None	None	FA - Richards R - Koivu {$12.00}	None	None	FA - Garon R - Biron {$14.00}
Week 3	None	A - Richter W - McLean {$9.80}	None	None	None	None	None	None	FA - Gelinas & Skudra Bid - $0.50 Snow R - Beech & Noronen & Lalime {$8.50}	FA - Holzinger R - LeClair {$11.00}
Week 4	FA - Weekes W - Cloutier {$4.00}	FA - Dackell W - Simicek {$7.80}	FA - Stevenson & Nemchinov & Kharitonov R - Mitchell & Kozlov W- Domi {$8.10}	None	None	None	FA - Linden & Kim Johnsson R - Arnott & McLaren {$6.00}	None	None	FA - Zamuner & K. Sutton C - McLean R - S. Niedermayer W - Lambert & Garon {$4.00}
Week 5	A - Stefan FA - Tremblay R - Buzek W - R. Niedermayer {$0.00}	C - Simicek FA - Beranek R - Alfredsson W - Dackell {$2.80}	None	None	FA - Zholtok R - Rolston {$9.40}	None	None	None	None	None
Week 6	None	Bid - $1.60 G. Adams FA - Kalinin W - Simicek NW - Spacek {$0.00} [$95.80]	FA - Pilon & Vasicek W - Stevenson & Nemchinov {$4.10}	FA - Nikolishin & Flaherty R - Peca & Hackett {$4.80}	FA - D. Markov A - Rolston R - Boughner W - Zholtok {$5.40}	A - Simon R - Barnes {$15.00}	FA - Zyuzin R - Johnsson {$3.00}	None	FA - Cechmanek & Dahlen & Domi & M. Johnson R - Mellanby & Shvidki W - Skudra & Morozov {$0.00} [$96.50]	None
Week 7	T - Weekes & Tocchet & Havlat & A.Carter for Hasek & Metropolit & Barnaby Bid - $4.10 Guerin FA - Kraft & Ferraro W - Barnaby & Metropolit & Khristich [$105.10]	FA - Tanabe A - Alfredsson R- Laukkanen W - Brunet [$99.80]	None	A - Malakhov FA - Staios & Eloranta W - Therien & Richardson & P.White {$0.00} [$95.20]	None	None	A - K.Johnsson W - Klee {$3.00}	T - Hasek & Metropolit & Barnaby for Weekes & Tocchet & Havlat & A.Carter {$19.00}	A - Lalime W - Cechmanek [$97.50]	None

TEAM	*Lamplighters*	*Badboys*	*Zamboniz*	*Blood*	*Skates*	*Dwellers*	*Hangers*	*Follies*	*Goons Too*	*Bandits*
Week 8	FA - D.Mironov & Zholtok A - Cairns R - Mara & Stefan W- B.Brown [$112.10]	None	None	C - Cechmanek W - Flaherty [$97.20]	None	None	A - Arnott R - Larionov {$1.00}	None	A - Shvidki W - Domi [$98.50]	A - S.Niedermayer & LeClair & Biron W - Sutton & Sweeney & McLean {$1.00}
Week 9	None	FA - Barnaby W - G.Adams [$101.80]	None	None	None	C - Domi W - Korolev {$13.00}	FA - Van Impe R - Zyuzin {$0.00} [$97.00]	None	None	None
Week 10	FA - Scatchard & B.Brown R - Cairns W - Jokinen [$117.10]	FA - Antropov R - Hrdina [$104.80]	None	None	T - Brylin, Graves & Yushkevich for Recchi & Whitney FA - F.Kaberle {$2.40}	A - Barnes W - Axleson {$12.00}	None	T - Recchi & Whitney for Brylin, Graves & Yushkevich FA - Kasparaitis R - Coffey & Mottau {$14.00}	FA - Ray & Manson &T.Stevenson R - Shvidki & M.Johnson & S.Cote [$107.50]	None
Week 11	FA - Khristich A - Stefan W - Zholtok & Scatchard [$120.10]	A - Hrdina W - Barnaby [$105.80]	None	None	T - Allison & Madden & Francis for Jagr & Perreault & T.Kaberle FA - St.Louis W - D.Markov {$0.00} [$70.60]	T - Jagr & Perreault & T.Kaberle for Allison & Madden & Francis {$11.00}	A - Koivu & Zyuzin W - Larionov & Linden & Van Impe [$99.00]	None	None	None
Week 12	None	C - Linden FA - Eriksson R - Simpson W - Andreychuk [$110.80]	None	None	FA - Korolev R - Isbister [$73.60]	None	A - McLaren W - Zyuzin [$100.00]	None	A - Mellanby R - Rucinsky [$109.50]	None
Week 13	A - Mara W - D.Mironov [$121.10]	FA - D.Markov & Corbet & Fedotenko A- Laukkanen R - Willis W - Linden & Eriksson & Tanabe [$118.80]	None	W - Hackett [$97.20]	FA - Galley R - Kubina [$76.60]	None	FA - Zyuzin R - K.Jonsson [$103.00]	None	A - M.Johnson & S.Cote W - Stevenson & Manson [$111.50]	Bid - $5.00 M.Lemieux FA - Valk & S.McCarthy W - Petrov & Varada & Battaglia {$0.00} [$104.00]
Week 14	FA - Scatchard W - Kraft [$123.10]	FA - Eriksson W - D.Markov [$120.80]	None	None	A - Boughner & Kubina W - Galley & F.Kaberle [$78.60]	None	None	None	FA - Linden W - Kovalenko [$113.50]	None
Week 15	T - Lecavalier & Tucker & Leetch & Hasek for P.Bure & Kovalev & Gonchar & Richter C - Kovalenko FA - Manson R - Khristich W - B.Brown [$129.10]	T - P.Bure & Kovalev & Gonchar & Richter for Lecavalier & Tucker & Leetch & Hasek FA - Tanabe A - Willis R - Lecavalier W - Eriksson [$125.80]	Bid - $0.20 Hordichuk T - Sundin & Kozlov & Desjardins for Dumont & Rolston & C.White FA - K.Stevens W - Vasicek & Pilon {$1.90}	None	T - Dumont & Rolston & C.White for Sundin & Kozlov & Desjardins FA - Karpa W - Korolev [$81.60]	None	None	None	Bid - $0.30 Oliwa R - Linden [$115.80]	None
Week 16	A - Cairns & Khristich W - Manson & Kovalenko [$131.10]	T - Hrdina & Corson & T.Simpson & Kalinin for Allison & Francis & Beranek & Johansson & Zednik T - Johansson & Lecavalier for Mogilny [$127.80]	T - Mogilny for Johansson & Lecavalier {$0.90}	None	A - Isbister W - Boughner [$82.60]	T - Allison & Francis & Beranek & Johansson & Zednik for Hrdina & Corson & T.Simpson & Kalinin {$10.00}	None	None	FA - R.Niedermayer R - Oliwa [$118.80]	FA - Lambert R - LeClair [$107.00]
Week 17	C - Boughner FA - Beranek W - Stefan & Cairns [$135.10]	T - Francis & Laukkanen for K.Primeau & S.Stevens FA - Kilger W - Antropov [$130.80]	None	None	FA - Odgers R - Whitney [$85.60]	None	None	None	T - K.Primeau & S.Stevens for Francis & Laukkanen A - Linden W - Ray [$120.80]	None

TEAM	*Lamplighters*	*Badboys*	*Zamboniz*	*Blood*	*Skates*	*Dwellers*	*Hangers*	*Follies*	*Goons Too*	*Bandits*
Week 18	None	T - Fedotenko & Zhitnik for Redden & Dvorak FA - Kovalenko& Barnaby W - Corbet & Kilger [$135.80]	T - Bulis & Johansson for Oates T - Rolston for Oliwa A - Oliwa FA - Reekie {$0.00} [$99.10]	T - Redden & Dvorak for Fedotenko & Zhitnik FA - Galley & F.Kaberle R - S.Salo W - Malakhov [$103.20]	A - Whitney W - St.Louis [$86.60]	None	A - Jonsson W - Johnsson [$104.00]	None	T - Oates for Bulis & Johansson T - Oliwa for Rolston W - R.Niedermayer & S.Cote [$122.80]	None
Week 19	FA - Stevenson W - Beranek [$137.10]	None	None	None	None	None	Bid - $0.50 Aucoin FA - Ray R - Parrish W - Zyuzin [$108.50]	None	None	None
Week 20	FA - Rachunek & Eriksson R - Mara W - Tremblay [$142.10]	T - Hossa for Berezin & E.Lindros FA - Kilger R - Mogilny [$139.80]	None	T - P.Sykora for Perreault & T.Kaberle T - Berezin & E.Lindros for Hossa W - F.Kaberle [$105.20]	T - Perreault & T.Kaberle for P.Sykora FA - Petrov & Manson R - Whitney [$92.60]	None	None	None	A - Rucinsky NW - Mellanby [$123.80]	None
Week 21	FA - McLean & Therien W - Richter & Eriksson [$146.10]	FA - Greig & Beranek W - Kovalenko & Kilger [$143.80]	Bid - $0.20 Butenschon W - Reekie [$100.30]	None	FA - Zyuzin & Andreychuk R - Kubina W - Petrov [$97.60]	None	None	None	FA - DiPietro A - Shvidki R - Snow W - M.Johnson [$127.80]	None
Week 22	C - Petrov R - Fleury [$149.10]	Bid - $2.00 O'Donnell T - Tucker & Beranek for Corson & Arvedson A - Mogilny W - Greig & Tanabe [$148.80]	A - Lecavalier R - Hordichuk [$102.30]	None	FA - Kallio & Chara R - Isbister W - Odgers [$102.60]	T - Corson & Arvedson for Tucker & Beranek FA - S.Cote {$7.00}	None	None	None	None
Week 23	Bid - $0.40 Hebert C - Tanabe W - Therien & McLean [$152.50]	None	None	None	None	None	A - Parrish W - R.Ray [$109.50]	None	None	None
Week 24	T - Guerin & Scatchard for Berezin & Willis T - Kovalev for Allison Bid - $0.20 Kucera FA - M.St.Louis W - Rachunek & Stevenson NW - Mara [$157.70]	T - Berezin & Willis for Guerin & Scatchard T - Allison for Kovalev T - Arvedson for K.Stevens [$151.80]	T - K.Stevens for Arvedson Bid - $0.20 McAmmond Bid - $0.30 J.Hedberg FA - Sacco W - Vanbiesbrouck NW - Mitchell & Butenschon [$107.80]	None	T - Andreychuk & Kallio for Rolston & Langkow Bid - $0.50 Leschyshyn Bid - $1.00 Heinze Bid - $0.50 J.Marshall FA - M.Nilson A - Kubina R - Langkow W - Chara & Manson & Zyuzin & Karpa NW - Whitney [$112.60]	None	None	None	T - Rolston & Langkow for Andreychuk & Kallio Bid - $2.40 Khabibulin FA - A.Ference & Pellerin R - A.Markov & Rucinsky [$138.20]	None
Week 25	FA - Morozov W - Khristich [$159.70]	FA - W.Primeau W - Corson [$153.80]	None	None	None	None	None	None	None	None
Week 26	None	FA - Kovalenko & Varada R - K.Primeau W - K.Stevens [$158.80]	None	None	FA - Purinton & Tamer R - J.Marshall W - V.Kozlov [$117.60]	None	None	None	None	None
Week 27	None	None	None	None	None	None	None	None	None	None
TEAM	*Lamplighters*	*Badboys*	*Zamboniz*	*Blood*	*Skates*	*Dwellers*	*Hangers*	*Follies*	*Goons Too*	*Bandits*	*Totals*
Total Moves & Fees	$159.70	$158.80	$107.80	$105.20	$117.60	$95.00	$109.50	$95.00	$138.20	$107.00	$1193.80
$ To Pot	$134.70	$133.80	$82.80	$80.20	$117.60	$70.00	$84.50	$70.00	$113.20	$82.00	$943.80
1st Place					$471.90						50%
2nd Place		$235.95									25%
3rd Place	$141.57										15%
4th Place							$94.38				10%
Credits	$0.00	$0.00	$25.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$25.00
Total $ Owed /Won	$18.13	$77.15	$57.80	$80.20	$354.30	$95.00	$15.12	$95.00	$138.20	$107.00	-